| FARM | 30 ft. by 70 ft. (in working condition) |
|---|---|
| BROODING ROOM | 15 ft. by 15 ft. (fully loaded) |
| HATCHERY ROOM | 15 ft. by 15 ft. (with electricity fitting) |
| SERVANT QUARTER | 12 ft. by 10 ft. (with toilets & kitchen) |
| GODOWN | 12 ft. by 12 ft. (with wooden racks) |
| OFFICE | 10 ft. by 12 ft. (with furniture) |
| POWER BACKUP | 15 to 20 KW (silent genset/solar) |
| FARM | Age | TOTAL |
|---|---|---|
| 1000 ADULT EGG LAYING BIRD @ Rs.1000/- | 6.5 months | Rs. 10,00,000.00/- |
| BROODING ROOM | ||
| 1000 CHICKS @ Rs. 70/- | 1-5 day | Rs. 70,000.00/- |
| 1 SETTER + 1 HATCHER with capacity of 15000 eggs WITH EXPERIENCED WORKING STAFF | Rs. 5,00,000.00/- | |
|---|---|---|
| FRANCHISEE / BRANDING / STATIONARY MATERIAL | Rs. 4,30,000.00/ | |
| BRANDING OF COMPLETE SETUP INCLUDING DIGITAL MARKETING |
| FEEDING | Rs.70,000.00/- |
|---|---|
| FARM WORKER + HELPER | Rs. 15,000.00/- |
| HATCHERY WORKER | Rs. 20,000.00/- |
| ELECTRICITY/GENSET | Rs. 60,000.00/- |
| VACCINATION | Rs. 10,000.00/- |
| MISCELLANEOUS | Rs. 20,000.00/- |
| TOTAL | Rs. 1,95,000.00/- |
| EXPECTED EGGS PER MONTH (250 eggs X 30 days) | 7500 |
|---|---|
| EXPECTED CHICKS PER MONTH (80% HATCH) | 6000 |
| WHOLESALE SELLING | CONTRACT FARMING |
|---|---|
| 6000 CHICKS @ Rs. 50 Rs. 3,00,000.00/- | 6000 CHICKS @ Rs. 70 Rs. 4,20,000.00/- |
| CONTRACT FARMING OF BIRDS | WITHOUT CONTRACT FARMING |
|---|---|
| 1000 BIRDS (6.5 MONTH) Rs. 4,00,000.00/- | 1000 BIRD (5.5 MONTH) Rs. 2,00,000.00/- |
| INCOME FROM BUY BACK OF EGGS | INCOME FROM BUY BACK OF CHICKS |
|---|---|
| Rs. 5 to Rs. 10 per egg | Rs. 20 to Rs. 40 per chick |
| ROYALTY INCOME FROM THE SALE OF ALL PRODUCTS OF KING KADAKNATH |
|---|
| This income totally depends on the sale of products in Franchisee Territory |
BILLING: ALL THE BILLING PROCESS WILL BE DONE BY KING KADAKNATH ORGANIC FARM. PAYMENT AND EXPENSES WILL BE DONE AND MANAGED BY KING KADAKNATH. PROFITS WILL BE DISPERSED TO FRANCHISEE HOLDER AFTER ALL THE BILLS AND EXPENSES ARE CLEARLY MANAGED ON MONTHLY BASIS.